Enbridge Inc
Bear Case (25th pct.)
88.0% vs price
Base Case (Median)
142.0% vs price
Bull Case (75th pct.)
251.9% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $56.73 | 215.2% | High (40%) |
| PE Comparable | $36.33 | 101.8% | Medium (25%) |
| Growth Trajectory DCF | $69.97 | 288.7% | Medium (20%) |
| Graham Number | $43.56 | 142.0% | Medium (40%) |
| EV/EBITDA | $77.52 | 330.7% | Medium (20%) |
| EV/FCF | $23.10 | 28.3% | Medium (20%) |
| Earnings Power Value | $31.36 | 74.2% | Medium (50%) |
Based on 7 out of 8 methods, ENBGF appears undervalued at the current price of $18.00. The base case fair value of $43.56 implies 142.0% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.