Eaton Vance Senior Income Trust
Bear Case (25th pct.)
26.3% vs price
Base Case (Median)
30.9% vs price
Bull Case (75th pct.)
54.7% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $6.08 | 21.8% | High (40%) |
| PE Comparable | $6.53 | 30.8% | Medium (25%) |
| Graham Number | $8.92 | 78.7% | High (80%) |
Based on 3 out of 8 methods, EVF appears undervalued at the current price of $4.99. The base case fair value of $6.53 implies 30.9% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.