Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
FRANCO NEVADA Corp
Bear Case (25th pct.)
-65.7% vs price
Base Case (Median)
-57.4% vs price
Bull Case (75th pct.)
-44.3% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $108.65 | -54.6% | High (40%) |
| PE Comparable | $102.06 | -57.4% | Medium (25%) |
| Growth Trajectory DCF | $402.21 | 68.1% | Medium (20%) |
| Graham Number | $71.55 | -70.1% | Medium (30%) |
| EV/EBITDA | $92.71 | -61.3% | Medium (20%) |
| EV/FCF | $157.73 | -34.1% | Medium (20%) |
| Earnings Power Value | $25.85 | -89.2% | Medium (50%) |
Based on 7 out of 7 methods, FNV appears overvalued at the current price of $239.30. The base case fair value of $102.06 implies 57.4% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.