General Motors Company
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-52.4% vs price
Base Case (Median)
-30.8% vs price
Bull Case (75th pct.)
91.7% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-14.00 | -116.1% | High (40%) |
| PE Comparable | $37.12 | -57.3% | Medium (25%) |
| Graham Number | $54.42 | -37.5% | Medium (30%) |
| EV/EBITDA | $200.47 | 130.3% | Medium (20%) |
| EV/FCF | $358.89 | 312.3% | Medium (20%) |
| Earnings Power Value | $66.04 | -24.1% | Medium (50%) |
Based on 6 out of 8 methods, GM appears fairly valued at the current price of $87.04. The base case fair value of $60.23 implies 30.8% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.