General Motors Company
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-38.1% vs price
Base Case (Median)
-21.5% vs price
Bull Case (75th pct.)
105.0% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-51.96 | -163.8% | High (40%) |
| PE Comparable | $46.86 | -42.5% | Medium (25%) |
| Graham Number | $61.15 | -25.0% | Medium (30%) |
| EV/EBITDA | $200.47 | 146.0% | Medium (20%) |
| EV/FCF | $271.45 | 233.1% | Medium (20%) |
| Earnings Power Value | $66.87 | -17.9% | Medium (50%) |
Based on 6 out of 8 methods, GM appears fairly valued at the current price of $81.50. The base case fair value of $64.01 implies 21.5% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.