Growthpoint Properties Limited
Bear Case (25th pct.)
-98.4% vs price
Base Case (Median)
-98.0% vs price
Bull Case (75th pct.)
-97.8% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $27.91 | -98.4% | High (40%) |
| PE Comparable | $39.08 | -97.8% | Medium (25%) |
| Graham Number | $34.27 | -98.0% | Low (10%) |
| EV/EBITDA | $25.72 | -98.5% | Medium (20%) |
| EV/FCF | $70.32 | -96.0% | Medium (20%) |
Based on 5 out of 8 methods, GRT.JO appears overvalued at the current price of $1755.00. The base case fair value of $34.27 implies 98.0% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.