HDFC Bank Limited
Bear Case (25th pct.)
-35.1% vs price
Base Case (Median)
-21.5% vs price
Bull Case (75th pct.)
-18.7% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $225.50 | -70.8% | High (40%) |
| PE Comparable | $593.51 | -23.2% | Medium (25%) |
| Growth Trajectory DCF | $619.46 | -19.8% | Medium (20%) |
| Graham Number | $652.59 | -15.5% | High (80%) |
Based on 4 out of 8 methods, HDFCBANK.BO appears overvalued at the current price of $772.40. The base case fair value of $606.48 implies 21.5% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.