Impala Platinum Holdings Limited
Bear Case (25th pct.)
-99.5% vs price
Base Case (Median)
-99.3% vs price
Bull Case (75th pct.)
-99.3% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $131.81 | -99.3% | High (40%) |
| EV/EBITDA | $111.73 | -99.4% | Medium (20%) |
| EV/FCF | $162.95 | -99.1% | Medium (20%) |
| Earnings Power Value | $18.51 | -99.9% | Medium (50%) |
Based on 4 out of 8 methods, IMP.JO appears overvalued at the current price of $18639.00. The base case fair value of $121.77 implies 99.3% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.