PT Indonesian Paradise Property Tbk
Bear Case (25th pct.)
-47.9% vs price
Base Case (Median)
-45.0% vs price
Bull Case (75th pct.)
-41.1% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $356.20 | -50.9% | High (40%) |
| EV/EBITDA | $455.03 | -37.2% | Medium (20%) |
| EV/FCF | $399.01 | -45.0% | Medium (20%) |
Based on 3 out of 8 methods, INPP.JK appears overvalued at the current price of $725.00. The base case fair value of $399.01 implies 45.0% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.