Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
JABIL INC
Bear Case (25th pct.)
-69.2% vs price
Base Case (Median)
-58.8% vs price
Bull Case (75th pct.)
-47.7% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $95.89 | -70.0% | High (40%) |
| PE Comparable | $202.15 | -36.8% | Medium (25%) |
| Growth Trajectory DCF | $132.61 | -58.5% | Medium (20%) |
| Graham Number | $50.76 | -84.1% | Low (10%) |
| EV/EBITDA | $131.64 | -58.8% | Medium (20%) |
| EV/FCF | $230.98 | -27.8% | Medium (20%) |
| Earnings Power Value | $101.44 | -68.3% | Medium (50%) |
Based on 7 out of 7 methods, JBL appears overvalued at the current price of $319.90. The base case fair value of $131.64 implies 58.8% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.