Japan Post Holdings Co., Ltd. (JPHLF) Fair Value 2026 — DCF & Multi-Method Analysis | EvidInvest | EvidInvest

JPHLF — Fair Value Analysis

Japan Post Holdings Co., Ltd.

Current: $11.50Fairly Valued

Fair Value Range

Bear Case (25th pct.)

$-594830.58

-5172539.8% vs price

Base Case (Median)

$1579.88

13638.1% vs price

Bull Case (75th pct.)

$20619.89

179203.4% vs price

$-594830.58$1579.88$20619.89

◇ = Current price | |Bear |Base | Bull

Method Breakdown

Method	Est. Value	vs Price	Weight
DCF (Discounted Cash Flow)	$-1191241.04	-10358717.7%	High (40%)
PE Comparable	$1579.88	13638.1%	Medium (25%)
Graham Number	$39659.89	344768.6%	High (80%)

Interpretation

Based on 3 out of 8 methods, JPHLF appears fairly valued at the current price of $11.50. The base case fair value of $1579.88 implies 13638.1% upside.

Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.