ENEOS Holdings, Inc. (JXHGF) Fair Value 2026 — DCF & Multi-Method Analysis | EvidInvest | EvidInvest

JXHGF — Fair Value Analysis

ENEOS Holdings, Inc.

Current: $8.02Undervalued

Fair Value Range

Bear Case (25th pct.)

$1534.44

19032.7% vs price

Base Case (Median)

$1924.86

23900.7% vs price

Bull Case (75th pct.)

$2359.69

29322.6% vs price

$1534.44$1924.86$2359.69

◇ = Current price | |Bear |Base | Bull

Method Breakdown

Method	Est. Value	vs Price	Weight
DCF (Discounted Cash Flow)	$2199.08	27319.9%	High (40%)
PE Comparable	$1185.82	14685.8%	Medium (25%)
Graham Number	$1650.64	20481.5%	Medium (40%)
EV/FCF	$2841.53	35330.5%	Medium (20%)

Interpretation

Based on 4 out of 8 methods, JXHGF appears undervalued at the current price of $8.02. The base case fair value of $1924.86 implies 23900.7% upside.

Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.