Lincoln International Inc.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-63.0% vs price
Base Case (Median)
-41.5% vs price
Bull Case (75th pct.)
-18.1% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $3.73 | -84.6% | High (40%) |
| PE Comparable | $25.42 | 5.3% | Medium (25%) |
| Graham Number | $14.13 | -41.5% | High (80%) |
Based on 3 out of 8 methods, LCLN appears overvalued at the current price of $24.14. The base case fair value of $14.13 implies 41.5% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.