Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
L3HARRIS TECHNOLOGIES, INC. /DE/
Bear Case (25th pct.)
-50.0% vs price
Base Case (Median)
-41.3% vs price
Bull Case (75th pct.)
-20.9% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $220.62 | -15.5% | High (40%) |
| PE Comparable | $192.62 | -26.2% | Medium (25%) |
| Growth Trajectory DCF | $151.21 | -42.1% | Medium (20%) |
| Graham Number | $153.26 | -41.3% | High (80%) |
| EV/EBITDA | $110.08 | -57.8% | Medium (20%) |
| EV/FCF | $242.20 | -7.2% | Medium (20%) |
| Earnings Power Value | $72.79 | -72.1% | High (70%) |
Based on 7 out of 7 methods, LHX appears overvalued at the current price of $261.05. The base case fair value of $153.26 implies 41.3% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.