PT MSIG Life Insurance Indonesia Tbk
Bear Case (25th pct.)
-72.0% vs price
Base Case (Median)
-70.8% vs price
Bull Case (75th pct.)
-55.5% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $1663.69 | -70.8% | High (40%) |
| PE Comparable | $1532.61 | -73.1% | Medium (25%) |
| Graham Number | $3406.05 | -40.2% | High (80%) |
Based on 3 out of 8 methods, LIFE.JK appears overvalued at the current price of $5700.00. The base case fair value of $1663.69 implies 70.8% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.