Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
LINDE PLC
Bear Case (25th pct.)
-57.5% vs price
Base Case (Median)
-48.2% vs price
Bull Case (75th pct.)
-43.8% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $310.98 | -32.6% | High (40%) |
| PE Comparable | $275.04 | -40.4% | Medium (25%) |
| Growth Trajectory DCF | $244.04 | -47.1% | Medium (20%) |
| Graham Number | $169.82 | -63.2% | Medium (30%) |
| EV/EBITDA | $239.01 | -48.2% | Medium (20%) |
| EV/FCF | $175.12 | -62.1% | Medium (20%) |
| Earnings Power Value | $217.57 | -52.9% | Medium (50%) |
Based on 7 out of 7 methods, LIN appears overvalued at the current price of $461.50. The base case fair value of $239.01 implies 48.2% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.