LATAM Airlines Group S.A.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-99.8% vs price
Base Case (Median)
-99.7% vs price
Bull Case (75th pct.)
-99.6% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $0.15 | -99.4% | High (40%) |
| Growth Trajectory DCF | $0.10 | -99.6% | Medium (20%) |
| EV/EBITDA | $0.04 | -99.8% | Medium (20%) |
| EV/FCF | $0.06 | -99.7% | Medium (20%) |
| Earnings Power Value | $0.03 | -99.9% | High (70%) |
Based on 5 out of 8 methods, LTM.SN appears overvalued at the current price of $23.94. The base case fair value of $0.06 implies 99.7% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.