Plaza S.A.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
15.0% vs price
Base Case (Median)
93.6% vs price
Bull Case (75th pct.)
157.0% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $503.20 | -86.4% | High (40%) |
| PE Comparable | $9764.98 | 163.1% | Medium (25%) |
| Growth Trajectory DCF | $18923.22 | 409.8% | Medium (20%) |
| Graham Number | $5513.63 | 48.5% | Low (10%) |
| EV/EBITDA | $8861.00 | 138.7% | Medium (20%) |
| EV/FCF | $3854.56 | 3.8% | Medium (20%) |
Based on 6 out of 8 methods, MALLPLAZA.SN appears undervalued at the current price of $3712.00. The base case fair value of $7187.31 implies 93.6% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.