Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
MCCORMICK & CO INC
Bear Case (25th pct.)
-0.4% vs price
Base Case (Median)
19.7% vs price
Bull Case (75th pct.)
31.4% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $63.61 | 42.4% | High (40%) |
| PE Comparable | $101.63 | 127.5% | Medium (25%) |
| Growth Trajectory DCF | $53.49 | 19.7% | Medium (20%) |
| Graham Number | $51.48 | 15.3% | High (80%) |
| EV/EBITDA | $37.49 | -16.1% | Medium (20%) |
| EV/FCF | $53.80 | 20.4% | Medium (20%) |
| Earnings Power Value | $34.00 | -23.9% | High (70%) |
Based on 7 out of 7 methods, MKC appears fairly valued at the current price of $44.67. The base case fair value of $53.49 implies 19.7% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.