Murata Manufacturing Co., Ltd.
Bear Case (25th pct.)
2528.0% vs price
Base Case (Median)
3117.0% vs price
Bull Case (75th pct.)
3432.1% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $71.07 | 22.5% | High (40%) |
| PE Comparable | $3218.33 | 5447.9% | Medium (25%) |
| Graham Number | $2072.57 | 3472.8% | Low (10%) |
| EV/EBITDA | $1754.20 | 2924.0% | Medium (20%) |
| EV/FCF | $1978.21 | 3310.1% | Medium (20%) |
| Earnings Power Value | $1447.96 | 2396.1% | Medium (50%) |
Based on 6 out of 8 methods, MRAAF appears undervalued at the current price of $58.01. The base case fair value of $1866.20 implies 3117.0% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.