Murata Manufacturing Co., Ltd.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
1487.8% vs price
Base Case (Median)
2385.0% vs price
Bull Case (75th pct.)
3123.0% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $148.65 | 441.5% | High (40%) |
| PE Comparable | $1040.88 | 3691.9% | Medium (25%) |
| Graham Number | $832.64 | 2933.3% | Low (10%) |
| EV/FCF | $531.59 | 1836.6% | Medium (20%) |
Based on 4 out of 8 methods, MRAAY appears undervalued at the current price of $27.45. The base case fair value of $682.12 implies 2385.0% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.