Mitsubishi Corporation
Bear Case (25th pct.)
8629.8% vs price
Base Case (Median)
11787.6% vs price
Bull Case (75th pct.)
13395.3% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-1073.52 | -3737.8% | High (40%) |
| PE Comparable | $4125.16 | 13878.9% | Medium (25%) |
| Graham Number | $3461.75 | 11630.8% | High (80%) |
| EV/EBITDA | $2280.97 | 7629.5% | Medium (20%) |
| EV/FCF | $6231.60 | 21016.9% | Medium (20%) |
| Earnings Power Value | $3554.33 | 11944.5% | High (70%) |
Based on 6 out of 8 methods, MTSUY appears undervalued at the current price of $29.51. The base case fair value of $3508.04 implies 11787.6% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.