Nedbank Group
Bear Case (25th pct.)
-139.6% vs price
Base Case (Median)
-97.6% vs price
Bull Case (75th pct.)
-96.2% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-46203.04 | -265.2% | High (40%) |
| PE Comparable | $623.37 | -97.8% | Medium (25%) |
| Growth Trajectory DCF | $727.84 | -97.4% | Medium (20%) |
| Graham Number | $2086.19 | -92.5% | High (80%) |
Based on 4 out of 8 methods, NED.JO appears overvalued at the current price of $27966.00. The base case fair value of $675.61 implies 97.6% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.