Nikon Corp. (NINOF) Fair Value 2026 — DCF & Multi-Method Analysis | EvidInvest | EvidInvest

NINOF — Fair Value Analysis

Nikon Corp.

Current: $13.36Undervalued

⚠

High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.

Fair Value Range

Bear Case (25th pct.)

$12294.82

91927.1% vs price

Base Case (Median)

$23638.79

176837.1% vs price

Bull Case (75th pct.)

$34982.77

261747.1% vs price

$12294.82$23638.79$34982.77

◇ = Current price | |Bear |Base | Bull

Method Breakdown

Method	Est. Value	vs Price	Weight
DCF (Discounted Cash Flow)	$46326.74	346657.0%	High (40%)
EV/EBITDA	$950.85	7017.1%	Medium (20%)

Interpretation

Based on 2 out of 8 methods, NINOF appears undervalued at the current price of $13.36. The base case fair value of $23638.79 implies 176837.1% upside.

Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.