Neuberger Energy Infrastructure and Income Fund Inc. (NML) Fair Value 2026 — DCF & Multi-Method Analysis | EvidInvest | EvidInvest

NML — Fair Value Analysis

Neuberger Energy Infrastructure and Income Fund Inc.

Current: $10.66Undervalued

Fair Value Range

Bear Case (25th pct.)

$34.92

227.6% vs price

Base Case (Median)

$40.95

284.1% vs price

Bull Case (75th pct.)

$43.56

308.6% vs price

$34.92$40.95$43.56

◇ = Current price | |Bear |Base | Bull

Method Breakdown

Method	Est. Value	vs Price	Weight
DCF (Discounted Cash Flow)	$40.95	284.1%	High (40%)
PE Comparable	$46.18	333.2%	Medium (25%)
Graham Number	$28.90	171.1%	High (80%)

Interpretation

Based on 3 out of 8 methods, NML appears undervalued at the current price of $10.66. The base case fair value of $40.95 implies 284.1% upside.

Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.