OMRON Corporation
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
3385.8% vs price
Base Case (Median)
8784.0% vs price
Bull Case (75th pct.)
10924.9% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $523.32 | 1437.4% | High (40%) |
| PE Comparable | $3738.74 | 10883.4% | Medium (25%) |
| Graham Number | $3757.57 | 10938.7% | Low (10%) |
| EV/EBITDA | $5050.61 | 14737.3% | Medium (20%) |
| EV/FCF | $812.25 | 2286.2% | Medium (20%) |
| Earnings Power Value | $2309.52 | 6684.7% | Medium (50%) |
Based on 6 out of 8 methods, OMRNY appears undervalued at the current price of $34.04. The base case fair value of $3024.13 implies 8784.0% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.