PetroChina Company Limited (PCCYF) Fair Value 2026 — DCF & Multi-Method Analysis | EvidInvest | EvidInvest

PCCYF — Fair Value Analysis

PetroChina Company Limited

Current: $1.29Undervalued

Fair Value Range

Bear Case (25th pct.)

$8.61

567.4% vs price

Base Case (Median)

$11.78

813.2% vs price

Bull Case (75th pct.)

$13.47

944.2% vs price

$8.61$11.78$13.47

◇ = Current price | |Bear |Base | Bull

Method Breakdown

Method	Est. Value	vs Price	Weight
DCF (Discounted Cash Flow)	$7.09	450.0%	High (40%)
PE Comparable	$10.60	721.6%	Medium (25%)
Graham Number	$12.95	904.1%	Medium (40%)
EV/EBITDA	$26.11	1923.8%	Medium (20%)
EV/FCF	$7.94	515.7%	Medium (20%)
Earnings Power Value	$13.64	957.2%	Medium (50%)

Interpretation

Based on 6 out of 8 methods, PCCYF appears undervalued at the current price of $1.29. The base case fair value of $11.78 implies 813.2% upside.

Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.