Banco Davivienda S.A.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
9.1% vs price
Base Case (Median)
86.2% vs price
Bull Case (75th pct.)
146.7% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-11871.77 | -148.5% | High (40%) |
| PE Comparable | $39526.90 | 61.6% | Medium (25%) |
| Growth Trajectory DCF | $86702.48 | 254.5% | Medium (20%) |
| Graham Number | $51561.26 | 110.8% | High (80%) |
Based on 4 out of 8 methods, PFDAVVNDA.CL appears undervalued at the current price of $24460.00. The base case fair value of $45544.08 implies 86.2% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.