Parker-Hannifin Corporation
Bear Case (25th pct.)
-69.3% vs price
Base Case (Median)
-53.2% vs price
Bull Case (75th pct.)
-39.3% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $130.60 | -85.5% | High (40%) |
| PE Comparable | $523.91 | -42.0% | Medium (25%) |
| Growth Trajectory DCF | $670.01 | -25.8% | Medium (20%) |
| Graham Number | $255.00 | -71.8% | High (80%) |
| EV/EBITDA | $422.68 | -53.2% | Medium (20%) |
| EV/FCF | $573.40 | -36.5% | Medium (20%) |
| Earnings Power Value | $299.43 | -66.9% | High (70%) |
Based on 7 out of 8 methods, PH appears overvalued at the current price of $903.48. The base case fair value of $422.68 implies 53.2% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.