Quiñenco S.A.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
40.3% vs price
Base Case (Median)
101.3% vs price
Bull Case (75th pct.)
302.5% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-47004.53 | -1306.5% | High (40%) |
| PE Comparable | $7843.94 | 101.3% | Medium (25%) |
| Growth Trajectory DCF | $3934.88 | 1.0% | Medium (20%) |
| Graham Number | $6993.54 | 79.5% | High (80%) |
| EV/EBITDA | $15247.01 | 291.4% | Medium (20%) |
| EV/FCF | $16115.61 | 313.7% | Medium (20%) |
| Earnings Power Value | $39014.16 | 901.4% | High (70%) |
Based on 7 out of 8 methods, QUINENCO.SN appears undervalued at the current price of $3895.90. The base case fair value of $7843.94 implies 101.3% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.