Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
ROGERS COMMUNICATIONS INC
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
15.6% vs price
Base Case (Median)
126.5% vs price
Bull Case (75th pct.)
194.7% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| Growth Trajectory DCF | $113.58 | 262.9% | Medium (20%) |
| Graham Number | $70.90 | 126.5% | Low (10%) |
| EV/FCF | $1.47 | -95.3% | Medium (20%) |
Based on 3 out of 7 methods, RCI appears undervalued at the current price of $31.30. The base case fair value of $70.90 implies 126.5% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.