ROHM Co., Ltd.
Bear Case (25th pct.)
-6398.0% vs price
Base Case (Median)
1200.2% vs price
Bull Case (75th pct.)
3448.5% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-4470.39 | -13996.1% | High (40%) |
| EV/EBITDA | $1864.84 | 5696.8% | Medium (20%) |
| Earnings Power Value | $418.27 | 1200.2% | Medium (50%) |
Based on 3 out of 8 methods, ROHCY appears fairly valued at the current price of $32.17. The base case fair value of $418.27 implies 1200.2% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.