Rayonier Advanced Materials Inc.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-42.2% vs price
Base Case (Median)
134.7% vs price
Bull Case (75th pct.)
139.5% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $21.33 | 144.4% | High (40%) |
| EV/EBITDA | $20.49 | 134.8% | Medium (20%) |
| Earnings Power Value | $-10.40 | -219.2% | Medium (50%) |
Based on 3 out of 8 methods, RYAM appears fairly valued at the current price of $8.73. The base case fair value of $20.49 implies 134.7% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.