Sanmina Corporation
Bear Case (25th pct.)
-76.7% vs price
Base Case (Median)
-72.7% vs price
Bull Case (75th pct.)
-59.0% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-19.45 | -107.9% | High (40%) |
| PE Comparable | $118.60 | -52.0% | Medium (25%) |
| Growth Trajectory DCF | $63.97 | -74.1% | Medium (20%) |
| Graham Number | $67.41 | -72.7% | Low (10%) |
| EV/EBITDA | $84.01 | -66.0% | Medium (20%) |
| EV/FCF | $266.38 | 7.9% | Medium (20%) |
| Earnings Power Value | $51.15 | -79.3% | Medium (50%) |
Based on 7 out of 8 methods, SANM appears overvalued at the current price of $246.98. The base case fair value of $67.41 implies 72.7% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.