Sberbank of Russia
Bear Case (25th pct.)
95.6% vs price
Base Case (Median)
179.4% vs price
Bull Case (75th pct.)
265.3% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $23.88 | -92.6% | High (40%) |
| PE Comparable | $968.50 | 200.5% | Medium (25%) |
| Growth Trajectory DCF | $1804.08 | 459.7% | Medium (20%) |
| Graham Number | $832.65 | 158.3% | High (80%) |
Based on 4 out of 8 methods, SBER.ME appears undervalued at the current price of $322.32. The base case fair value of $900.57 implies 179.4% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.