PT Singaraja Putra Tbk
Bear Case (25th pct.)
-116.0% vs price
Base Case (Median)
-114.8% vs price
Bull Case (75th pct.)
-106.6% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-1892.68 | -117.3% | High (40%) |
| EV/EBITDA | $162.02 | -98.5% | Medium (20%) |
| Earnings Power Value | $-1617.85 | -114.8% | Medium (50%) |
Based on 3 out of 8 methods, SINI.JK appears overvalued at the current price of $10950.00. The base case fair value of $-1617.85 implies 114.8% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.