Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
SYNOPSYS INC
Bear Case (25th pct.)
-81.8% vs price
Base Case (Median)
-70.1% vs price
Bull Case (75th pct.)
-68.7% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $65.68 | -86.3% | High (40%) |
| PE Comparable | $149.06 | -68.9% | Medium (25%) |
| Growth Trajectory DCF | $150.80 | -68.6% | Medium (20%) |
| Graham Number | $137.84 | -71.3% | Low (10%) |
| EV/EBITDA | $70.74 | -85.3% | Medium (20%) |
| EV/FCF | $227.37 | -52.6% | Medium (20%) |
Based on 6 out of 7 methods, SNPS appears overvalued at the current price of $480.00. The base case fair value of $143.45 implies 70.1% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.