Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
SYNOPSYS INC
Bear Case (25th pct.)
-78.1% vs price
Base Case (Median)
-64.5% vs price
Bull Case (75th pct.)
-62.3% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $65.68 | -83.5% | High (40%) |
| PE Comparable | $144.83 | -63.7% | Medium (25%) |
| Growth Trajectory DCF | $151.97 | -61.9% | Medium (20%) |
| Graham Number | $137.84 | -65.4% | Low (10%) |
| EV/EBITDA | $70.74 | -82.3% | Medium (20%) |
| EV/FCF | $227.37 | -43.0% | Medium (20%) |
Based on 6 out of 7 methods, SNPS appears overvalued at the current price of $398.69. The base case fair value of $141.34 implies 64.5% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.