Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
TD SYNNEX CORP
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-54.5% vs price
Base Case (Median)
-29.6% vs price
Bull Case (75th pct.)
3.3% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $353.82 | 31.4% | Medium (25%) |
| Growth Trajectory DCF | $305.39 | 13.4% | Medium (20%) |
| Graham Number | $182.59 | -32.2% | Low (10%) |
| EV/EBITDA | $196.52 | -27.0% | Medium (20%) |
| EV/FCF | $60.89 | -77.4% | Medium (20%) |
| Earnings Power Value | $102.32 | -62.0% | Medium (50%) |
Based on 6 out of 7 methods, SNX appears fairly valued at the current price of $269.21. The base case fair value of $189.55 implies 29.6% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.