Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
TD SYNNEX CORP
Bear Case (25th pct.)
-23.1% vs price
Base Case (Median)
-22.7% vs price
Bull Case (75th pct.)
42.1% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $427.87 | 66.7% | Medium (25%) |
| Growth Trajectory DCF | $364.88 | 42.1% | Medium (20%) |
| Graham Number | $198.35 | -22.7% | Low (10%) |
| EV/EBITDA | $197.37 | -23.1% | Medium (20%) |
| Earnings Power Value | $102.77 | -60.0% | Medium (50%) |
Based on 5 out of 7 methods, SNX appears fairly valued at the current price of $256.74. The base case fair value of $198.35 implies 22.7% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.