PT Saratoga Investama Sedaya Tbk
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
391.9% vs price
Base Case (Median)
556.2% vs price
Bull Case (75th pct.)
931.2% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $24453.44 | 1604.1% | High (40%) |
| PE Comparable | $6476.65 | 351.3% | Medium (25%) |
| Growth Trajectory DCF | $11579.18 | 706.9% | Medium (20%) |
| Graham Number | $7253.54 | 405.5% | High (80%) |
Based on 4 out of 8 methods, SRTG.JK appears undervalued at the current price of $1435.00. The base case fair value of $9416.36 implies 556.2% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.