Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
SKYWORKS SOLUTIONS, INC.
Bear Case (25th pct.)
-51.9% vs price
Base Case (Median)
-43.6% vs price
Bull Case (75th pct.)
-37.4% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $51.59 | -42.3% | High (40%) |
| PE Comparable | $49.21 | -44.9% | Medium (25%) |
| Graham Number | $40.88 | -54.3% | Low (10%) |
| EV/EBITDA | $67.33 | -24.7% | Medium (20%) |
| EV/FCF | $57.46 | -35.7% | Medium (20%) |
| Earnings Power Value | $38.98 | -56.4% | Medium (50%) |
Based on 6 out of 7 methods, SWKS appears overvalued at the current price of $89.37. The base case fair value of $50.40 implies 43.6% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.