Telecom Argentina S.A.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-32.3% vs price
Base Case (Median)
-22.4% vs price
Bull Case (75th pct.)
112.2% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $16890.81 | 269.6% | High (40%) |
| PE Comparable | $2939.96 | -35.7% | Medium (25%) |
| Growth Trajectory DCF | $3250.42 | -28.9% | Medium (20%) |
| Graham Number | $3544.06 | -22.4% | Low (10%) |
| EV/EBITDA | $12048.96 | 163.7% | Medium (20%) |
| EV/FCF | $7343.42 | 60.7% | Medium (20%) |
| Earnings Power Value | $989.52 | -78.3% | Medium (50%) |
Based on 7 out of 8 methods, TECO2.BA appears fairly valued at the current price of $4570.00. The base case fair value of $3544.06 implies 22.4% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.