Transportadora de Gas del Sur S.A.
Bear Case (25th pct.)
-36.6% vs price
Base Case (Median)
-21.6% vs price
Bull Case (75th pct.)
22.8% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $533.54 | -94.6% | High (40%) |
| PE Comparable | $7771.99 | -21.6% | Medium (25%) |
| Growth Trajectory DCF | $11847.50 | 19.5% | Medium (20%) |
| Graham Number | $7541.72 | -23.9% | Medium (40%) |
| EV/EBITDA | $12500.33 | 26.1% | Medium (20%) |
| EV/FCF | $5037.05 | -49.2% | Medium (20%) |
| Earnings Power Value | $16713.19 | 68.6% | Medium (50%) |
Based on 7 out of 8 methods, TGSU2.BA appears fairly valued at the current price of $9915.00. The base case fair value of $7771.99 implies 21.6% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.