Texas Instruments Incorporated
Bear Case (25th pct.)
-100.0% vs price
Base Case (Median)
-100.0% vs price
Bull Case (75th pct.)
-100.0% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $5.63 | -100.0% | High (40%) |
| PE Comparable | $29.33 | -100.0% | Medium (25%) |
| Graham Number | $9.71 | -100.0% | Low (10%) |
| EV/EBITDA | $15.58 | -100.0% | Medium (20%) |
| EV/FCF | $15.79 | -100.0% | Medium (20%) |
| Earnings Power Value | $10.58 | -100.0% | Medium (50%) |
Based on 6 out of 8 methods, TXN.BA appears overvalued at the current price of $90175.00. The base case fair value of $13.08 implies 100.0% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.