NCR Voyix Corporation
Bear Case (25th pct.)
-196.5% vs price
Base Case (Median)
13.4% vs price
Bull Case (75th pct.)
33.2% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-8.59 | -212.4% | High (40%) |
| PE Comparable | $10.18 | 33.2% | Medium (25%) |
| Graham Number | $8.66 | 13.4% | Low (10%) |
| EV/EBITDA | $18.25 | 138.9% | Medium (20%) |
| Earnings Power Value | $-7.37 | -196.5% | Medium (50%) |
Based on 5 out of 8 methods, VYX appears fairly valued at the current price of $7.64. The base case fair value of $8.66 implies 13.4% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.