Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
VERIZON COMMUNICATIONS INC
Bear Case (25th pct.)
24.9% vs price
Base Case (Median)
26.1% vs price
Bull Case (75th pct.)
45.9% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $63.80 | 26.1% | Medium (25%) |
| Graham Number | $46.88 | -7.4% | Low (10%) |
| EV/EBITDA | $73.83 | 45.9% | Medium (20%) |
| EV/FCF | $63.19 | 24.9% | Medium (20%) |
| Earnings Power Value | $98.83 | 95.3% | Medium (50%) |
Based on 5 out of 7 methods, VZ appears undervalued at the current price of $50.61. The base case fair value of $63.80 implies 26.1% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.