Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Woodward, Inc.
Bear Case (25th pct.)
-67.0% vs price
Base Case (Median)
-63.0% vs price
Bull Case (75th pct.)
-51.6% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $112.68 | -63.0% | High (40%) |
| PE Comparable | $174.91 | -42.6% | Medium (25%) |
| Growth Trajectory DCF | $194.55 | -36.1% | Medium (20%) |
| Graham Number | $93.45 | -69.3% | High (80%) |
| EV/EBITDA | $107.67 | -64.6% | Medium (20%) |
| EV/FCF | $119.90 | -60.6% | Medium (20%) |
| Earnings Power Value | $85.27 | -72.0% | High (70%) |
Based on 7 out of 7 methods, WWD appears overvalued at the current price of $304.54. The base case fair value of $112.68 implies 63.0% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.