Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from SEC filings.
Financial statements and analysis
Showing the last 4 fiscal years: 2002 to 2005
Chart shows data from left to right: oldest period → newest period
X-axis shows fiscal years with their term end dates and filing dates
Period names from company filings, with term end dates and filing dates
Income Statement (USD) Term End Date Filing Date | 2005 Dec 31, 2005 Dec 31, 2005 | 2004 Dec 31, 2004 Dec 31, 2004 | 2003 Dec 31, 2003 Dec 31, 2003 | 2002 Dec 31, 2002 Dec 31, 2002 |
|---|
Total Revenue | 4.22M | 0.00 | 0.00 | 0.00 |
Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 4.22M | 0.00 | 0.00 | 0.00 |
Gross Margin % | 100.00% | - | - | - |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A Expenses | 9.91M 92.5% | 5.15M 20.8% | 6.50M 70.7% | 3.81M |
Other Operating Expenses | -11.97M 19.3% | -10.03M 22.9% | -13.01M 70.6% | -7.63M |
Total Operating Expenses | -2.06M 57.8% | -4.88M 25.0% | -6.51M 70.4% | -3.82M |
Cost and Expenses | -2.06M 57.8% | -4.88M 25.0% | -6.51M 70.4% | -3.82M |
Operating Income | 6.28M 28.6% | 4.88M 25.0% | 6.51M 70.4% | 3.82M |
Operating Margin % | 149.00% | - | - | - |
EBITDA | -5.96M 50.2% | -3.97M 36.4% | -6.24M 63.9% | -3.81M |
EBITDA Margin % | -141.00% | - | - | - |
Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
Other Income (Expense) | -6.28M 28.6% | -4.88M 64.3% | -13.69M 70.8% | -8.01M |
Pre-Tax Income | 0.00 | 0.00 100.0% | -7.18M 71.1% | -4.19M |
Pre-Tax Margin % | 0.00% | - | - | - |
Tax Provision | 0.00 | 0.00 | 0.00 | 0.00 |
Net Income | -8.14M 33.6% | -6.09M 15.1% | -7.18M 71.1% | -4.19M |
Net Margin % | -193.00% | - | - | - |
Basic EPS | -0.28 21.7% | -0.23 42.5% | -0.40 60.0% | -0.25 |
Diluted EPS | -0.28 21.7% | -0.23 42.5% | -0.40 60.0% | -0.25 |
Basic Shares Outstanding | 28.72M 24.3% | 23.10M 27.3% | 18.14M 6.9% | 16.98M |
Diluted Shares Outstanding | 28.72M 24.3% | 23.10M 27.3% | 18.14M 6.9% | 16.98M |