High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Fair Value Range
Bear Case (25th pct.)
$17.86
19.5% vs price
Base Case (Median)
$28.47
90.4% vs price
Bull Case (75th pct.)
$42.94
187.2% vs price
$17.86$28.47$42.94
◇ = Current price | |Bear |Base | Bull
Method Breakdown
Method
Est. Value
vs Price
Weight
DCF (Discounted Cash Flow)
$28.47
90.5%
High (40%)
EV/FCF
$7.24
-51.6%
Medium (20%)
Earnings Power Value
$57.41
284.0%
Medium (50%)
Interpretation
Based on 3 out of 8 methods, BABAF appears undervalued at the current price of $14.95. The base case fair value of $28.47 implies 90.4% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.
