Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
DEERE & CO
Bear Case (25th pct.)
-62.3% vs price
Base Case (Median)
-45.3% vs price
Bull Case (75th pct.)
-39.9% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $285.31 | -55.4% | High (40%) |
| PE Comparable | $350.02 | -45.3% | Medium (25%) |
| Growth Trajectory DCF | $358.43 | -44.0% | Medium (20%) |
| Graham Number | $197.31 | -69.2% | High (80%) |
| EV/EBITDA | $411.06 | -35.8% | Medium (20%) |
| EV/FCF | $424.29 | -33.7% | Medium (20%) |
| Earnings Power Value | $197.75 | -69.1% | High (70%) |
Based on 7 out of 7 methods, DE appears overvalued at the current price of $639.97. The base case fair value of $350.02 implies 45.3% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.