Download the full DE valuation report (PDF) — free

DCF fair value, Graham number, EPV, key multiples and growth rates in one clean PDF.

DE Valuation

Fair Value Summary

Daily Price — DE

$577.48 +11.7% (1Y)

PEG Ratio

Overvalued

2.33x

01 (fair)23+

P/E Ratio37.7x

TTM EPS$15.32

EPS Growth Rate16.2%

Source: 5-Year EPS CAGR

Interpretation

<1 Undervalued

1–2 Fair

>2 Overvalued

PEG = P/E ÷ Annual EPS Growth Rate (%). Peter Lynch's growth-adjusted value metric.

EV/EBITDA

Overvalued

15.5x

010 (cheap)1530+

Enterprise Value$180.8B

EBITDA (Annual)$11.7B

Sector Median PE58.6x

Interpretation

<10 Cheap

10–15 Fair

>15 Expensive

EV/EBITDA = Enterprise Value ÷ EBITDA. Capital-structure neutral — preferred by professional investors.

Price/Sales

Overvalued

3.49x

0136+

Market Cap$155.9B

Annual Revenue$44.7B

Current Price$577.48

Interpretation

<1 Very Cheap

1–3 Fair

>3 Expensive

P/S = Market Cap ÷ Revenue. Useful for growth/unprofitable companies. SaaS/high-growth norms higher.

Price/Book

Overvalued

6.03x

0136+

Meaningful metric for Industrials

Current Price$577.48

Book Value/Share$95.79

Total Equity$25.9B

Interpretation

<1 Undervalued

1–3 Fair

>3 Expensive

P/B = Price ÷ Book Value per Share. Essential for banks, REITs, and asset-heavy companies.

Graham Number

Overvalued

$200.01

188.7% premium vs current price

Current Price$577.48

EPS$18.56

Book Value / Share$95.79

Interpretation

Price < Graham → Undervalued

Price > Graham → Overvalued

√(22.5 × EPS × Book Value/Share) — Benjamin Graham's intrinsic value estimate.

Earnings Power Value

Overvalued

$279.89

-51.5% vs current price ($577.48)

✅ Competitive advantage likely

Current Price$577.48

WACC5.7%

NOPAT$7.5B

Book Value / Share$95.79

Greenwald EPV assumes zero future growth — this is the floor value of the business as a going concern.

Valuation Parameters

Loading history...

Download the full DE valuation report (PDF) — free

DCF fair value, Graham number, EPV, key multiples and growth rates in one clean PDF.

DE Valuation

Fair Value Summary

Daily Price — DE

$577.48 +11.7% (1Y)

PEG Ratio

Overvalued

2.33x

01 (fair)23+

P/E Ratio37.7x

TTM EPS$15.32

EPS Growth Rate16.2%

Source: 5-Year EPS CAGR

Interpretation

<1 Undervalued

1–2 Fair

>2 Overvalued

PEG = P/E ÷ Annual EPS Growth Rate (%). Peter Lynch's growth-adjusted value metric.

EV/EBITDA

Overvalued

15.5x

010 (cheap)1530+

Enterprise Value$180.8B

EBITDA (Annual)$11.7B

Sector Median PE58.6x

Interpretation

<10 Cheap

10–15 Fair

>15 Expensive

EV/EBITDA = Enterprise Value ÷ EBITDA. Capital-structure neutral — preferred by professional investors.

Price/Sales

Overvalued

3.49x

0136+

Market Cap$155.9B

Annual Revenue$44.7B

Current Price$577.48

Interpretation

<1 Very Cheap

1–3 Fair

>3 Expensive

P/S = Market Cap ÷ Revenue. Useful for growth/unprofitable companies. SaaS/high-growth norms higher.

Price/Book

Overvalued

6.03x

0136+

Meaningful metric for Industrials

Current Price$577.48

Book Value/Share$95.79

Total Equity$25.9B

Interpretation

<1 Undervalued

1–3 Fair

>3 Expensive

P/B = Price ÷ Book Value per Share. Essential for banks, REITs, and asset-heavy companies.

Graham Number

Overvalued

$200.01

188.7% premium vs current price

Current Price$577.48

EPS$18.56

Book Value / Share$95.79

Interpretation

Price < Graham → Undervalued

Price > Graham → Overvalued

√(22.5 × EPS × Book Value/Share) — Benjamin Graham's intrinsic value estimate.

Earnings Power Value

Overvalued

$279.89

-51.5% vs current price ($577.48)

✅ Competitive advantage likely

Current Price$577.48

WACC5.7%

NOPAT$7.5B

Book Value / Share$95.79

Greenwald EPV assumes zero future growth — this is the floor value of the business as a going concern.

Valuation Parameters

Loading history...