Evid Invest
Stock Valuation Guide

How to Value a Stock Using DCF Analysis (2026 Guide)

Discounted Cash Flow (DCF) analysis is the gold standard for calculating a stock's intrinsic value. This guide walks you through the full method — formula, inputs, and a real Apple (AAPL) example.

10 min read · Updated March 2026

What Is DCF Analysis?

Discounted Cash Flow (DCF) analysis estimates what a business is worth today by projecting its future free cash flows and discounting them back to the present using a required rate of return (the discount rate).

The underlying logic is simple: a dollar received in the future is worth less than a dollar today, because you could invest that dollar right now and earn a return. DCF quantifies exactly how much less.

Warren Buffett famously described intrinsic value as "the discounted value of the cash that can be taken out of a business during its remaining life." DCF is the mathematical implementation of that idea.

The DCF Formula Explained

The core DCF formula for intrinsic value per share is:

// Intrinsic Value = sum of discounted future FCF + terminal value

IV = Σ [ FCF_t / (1 + r)^t ] + [ FCF_n × (1 + g) / (r - g) ] / (1 + r)^n

Where:

FCF_t = Free Cash Flow in year t

r = Discount rate (WACC)

n = Number of projection years (typically 5–10)

g = Terminal growth rate (typically 2–3%)

In practice you project FCF for 5–10 years, add a terminal value (what the business is worth beyond your projection window), discount everything to today, subtract net debt, and divide by shares outstanding.

How to Pick the Right Growth Rate

The growth rate is the most influential — and most debated — input in any DCF model. Here is a practical framework:

Historical FCF growth (5-year CAGR)

Start with the company's actual free cash flow compound annual growth rate over the last five years. This is your baseline. If FCF grew at 15% historically, you have evidence that rate is achievable.

Analyst consensus estimates

Wall Street analyst EPS growth forecasts (available from any financial data provider) capture near-term business momentum. Blend the 5-year historical CAGR with the 2-year consensus estimate for a balanced view.

Rule of thumb by growth stage

  • High-growth (early stage): 20–30% for years 1–5, tapering to 10–15% for years 6–10
  • Mature compounder (S&P 500 megacap): 8–15% for years 1–5, 4–6% for years 6–10
  • Slow growth / value: 3–6% throughout, terminal at GDP growth rate (~2.5%)

Always use a terminal growth rate of 2–3% (roughly in line with long-run nominal GDP growth). Assuming a company grows faster than the economy forever is mathematically incoherent.

How to Choose a Discount Rate (WACC)

The discount rate reflects the return you require for the level of risk you are taking. Most investors use the Weighted Average Cost of Capital (WACC) or a simpler equity-only hurdle rate.

Simple equity discount rate

Many retail investors skip WACC complexity and use a flat equity discount rate:

  • Conservative: 12% (higher risk requirement, produces lower valuations)
  • Moderate: 10% (close to long-run S&P 500 returns)
  • Aggressive: 8% (justified for very low-risk, wide-moat businesses)

WACC components

If you want to be precise, WACC = (E/V × cost of equity) + (D/V × cost of debt × (1 − tax rate)), where E is market cap, D is debt, and V = E + D. Cost of equity is typically estimated via CAPM: risk-free rate + beta × equity risk premium.

In 2026, with the 10-year Treasury near 4.5% and an equity risk premium of ~5%, a beta-1.0 stock implies a cost of equity of ~9.5%.

Worked Example: Apple (AAPL)

Let's value Apple using a 10-year DCF model with real numbers from their latest filings.

Step 1 — Gather inputs

InputValue
TTM Free Cash Flow$108B
Shares Outstanding15.3B
Net Cash (Cash − Debt)$60B
FCF Growth Rate (yrs 1–5)8%
FCF Growth Rate (yrs 6–10)5%
Terminal Growth Rate2.5%
Discount Rate (WACC)9%

Step 2 — Project FCF over 10 years

Starting from $108B TTM FCF, growing at 8%/yr for 5 years then 5%/yr for the next 5 years gives cumulative projected FCF of roughly $1.45T. Discounted at 9%, the present value of these cash flows is approximately $930B.

Step 3 — Calculate terminal value

Terminal value = Year 10 FCF × (1 + terminal growth) / (discount rate − terminal growth) = ~$175B × 1.025 / (0.09 − 0.025) = ~$2.76T. Discounted back 10 years at 9%: ~$1.17T.

Step 4 — Sum and adjust for net cash

Enterprise value = $930B + $1,170B = $2,100B. Add net cash: $2,100B + $60B = $2,160B. Divide by 15.3B shares = ~$141 per share intrinsic value under these conservative assumptions.

Key insight: Small changes in growth rate or discount rate produce large swings in intrinsic value. That is why analysts run bull/base/bear scenarios. A 1% change in the discount rate can move Apple's DCF value by $20–30 per share.

Step 5 — Margin of safety

Benjamin Graham recommended buying at a 25–33% discount to intrinsic value. If DCF gives you $141, a 30% margin of safety implies only buying below ~$99. This is the "circle of competence" cushion for model error.

Limitations and Common Mistakes

  • Garbage in, garbage out. DCF is only as good as your growth assumptions. Be conservative and run multiple scenarios.
  • Terminal value dominates. In most DCF models, 60–80% of value comes from the terminal value. Small changes to the terminal growth rate dramatically affect results.
  • Ignores market sentiment. A stock can trade below intrinsic value for years. DCF tells you what something is worth, not when the market will agree.
  • Best for stable FCF businesses. DCF works well for mature companies with predictable cash flows (Apple, Visa, Coca-Cola). It is less reliable for high-growth pre-profit companies or cyclicals.
  • Dilution matters. Always use diluted shares outstanding and watch for stock-based compensation — it reduces true FCF available to shareholders.

Try DCF analysis on any stock

EvidInvest runs automated DCF models on thousands of stocks — instantly. See Apple's full DCF breakdown, growth rate history, and fair value estimate.

View AAPL DCF Valuation →

evidinvest.com/valuation/AAPL